Calix Reports Fourth Quarter and Fiscal Year 2013 Results

PETALUMA, CA -- (Marketwired) -- 02/11/14 -- Calix, Inc. (NYSE: CALX) today announced unaudited financial results for the fourth quarter and fiscal year ended December 31, 2013. Revenue for the fourth quarter of 2013 was $94.0 million, an increase of 3% compared to $91.4 million for the fourth quarter of 2012 and in line with the company's preliminary results announced on January 8, 2014.

"During 2013 we took important steps to expand our customer footprint and strengthen our business," said Carl Russo, president and CEO of Calix. "Our 16 percent revenue growth and improved margins in 2013 continue to reflect the increasing value Calix customers place on transforming their access networks. The alignment of the Calix Unified Access portfolio with the strategic goals of our customers is strong, and we look forward to embracing this opportunity in 2014."

Non-GAAP net income for the fourth quarter of 2013 was $1.5 million, or $0.03 per fully diluted share, in line with the company's preliminary results announced on January 8, 2014. Non-GAAP net income was $2.9 million, or $0.06 per fully diluted share, for the fourth quarter of 2012. A reconciliation of GAAP and non-GAAP results is included as part of this release.

GAAP net loss for the fourth quarter of 2013 was $6.5 million, or $(0.13) per basic and diluted share, compared to a GAAP net loss of $6.6 million, or $(0.14) per basic and diluted share for the fourth quarter of 2012. A reconciliation of our fourth quarter 2013 operating results from non-GAAP to GAAP is provided below:

Calix, Inc.
(Unaudited, in thousands, except per share data)
Three Months Ended December 31, 2013
Non-GAAP Utilization of Inventory Credit Stock-Based Compensation Amortization of Intangible Assets GAAP
Revenue $ 94,003 $ -- $ -- $ -- $ 94,003
Cost of revenue 51,490 -- 378 2,088 53,956
Gross profit 42,513 -- (378 ) (2,088 ) 40,047
Gross margin 45.2 % -- % -0.4 % -2.2 % 42.6 %
Operating expenses 40,973 -- 4,578 2,552 48,103
Operating income (loss) 1,540 -- (4,956 ) (4,640 ) (8,056 )
Interest and other income (expense), net (69 ) 1,651 -- -- 1,582
Income (loss) before benefit from income taxes 1,471 1,651 (4,956 ) (4,640 ) (6,474 )
Benefit from income taxes (21 ) -- -- -- (21 )
Net income (loss) $ 1,492 $ 1,651 $ (4,956 ) $ (4,640 ) $ (6,453 )
Weighted average shares used to compute
net income (loss) per common share:
Basic 49,892 49,892 49,892 49,892 49,892
Diluted 51,068 51,068 51,068 51,068 49,892
Net income (loss) per common share:
Basic $ 0.03 $ 0.03 $ (0.10 ) $ (0.09 ) $ (0.13 )
Diluted $ 0.03 $ 0.03 $ (0.10 ) $ (0.09 ) $ (0.13 )

Conference Call

In conjunction with this announcement, Calix will host a conference call at 1:30 p.m. Pacific Time (4:30 p.m. Eastern Time) today to discuss its fourth quarter 2013 financial results. A live audio webcast and replay of the call will be available in the Investor Relations section of the Calix web site at http://investor-relations.calix.com/.

Live call access information: Dial-in number: (877) 407-4019 (U.S.) or (201) 689-8337 (outside the U.S.)

The conference call and webcast will include forward-looking information.

About Calix

Calix (NYSE: CALX) is a global leader in access innovation. Its Unified Access portfolio of broadband communications access systems and software enables communications service providers worldwide to transform their copper- and fiber-based networks and become the broadband provider of choice to their subscribers. For more information, visit the Calix website at www.calix.com.

Use of Non-GAAP Financial Information

The Company uses certain non-GAAP financial measures in this press release to supplement its consolidated financial statements, which are presented in accordance with GAAP. These non-GAAP measures include non-GAAP net income and non-GAAP basic and diluted income per share. These non-GAAP measures are provided to enhance the reader's understanding of the Company's operating performance as they exclude certain non-cash or non-recurring charges for stock-based compensation, amortization of acquisition-related intangible assets, utilization of inventory credit, gain from bargain purchase of Ericsson's fiber access assets, and acquisition-related expenses, which the Company believes are not indicative of its core operating results. Management believes that the non-GAAP measures used in this press release provide investors with important perspectives into the Company's ongoing business performance and management uses these non-GAAP measures to evaluate financial results and to establish operational goals. The presentation of these non-GAAP measures is not meant to be a substitute for results presented in accordance with GAAP, but rather should be evaluated in conjunction with those GAAP results. A reconciliation of the non-GAAP results to the most directly comparable GAAP results is provided in this press release. The diluted weighted average shares used to compute non-GAAP net income per share include the dilutive effect of outstanding stock options, restricted stock units, performance restricted stock units, and ESPP, which have been calculated under the treasury stock method. The non-GAAP financial measures used by the company may be calculated differently from, and therefore may not be comparable to, similarly titled measures used by other companies.

Calix, Inc.
Condensed Consolidated Statements of Operations
(Unaudited, in thousands, except per share data)
Three Months Ended Twelve Months Ended
December 31, December 31, December 31, December 31,
2013 2012 2013 2012
Revenue $ 94,003 $ 91,424 $ 382,618 $ 330,218
Cost of revenue:
Products and services (1) 51,868 52,306 203,191 185,103
Amortization of intangible assets 2,088 2,088 8,353 7,539
Total cost of revenue 53,956 54,394 211,544 192,642
Gross profit 40,047 37,030 171,074 137,576
Operating expenses:
Research and development (1) 19,316 17,144 79,299 66,748
Sales and marketing (1) 18,583 17,249 68,075 62,129
General and administrative (1) 7,652 6,432 31,945 26,114
Amortization of intangible assets 2,552 2,552 10,208 10,208
Acquisition-related expenses -- 1,401 -- 1,401
Total operating expenses 48,103 44,778 189,527 166,600
Loss from operations (8,056 ) (7,748 ) (18,453 ) (29,024 )
Interest and other income (expense), net:
Interest income 3 1 7 15
Interest expense (73 ) (45 ) (167 ) (185 )
Utilization of inventory credit 1,651 -- 1,651 --
Gain on bargain purchase -- 1,029 -- 1,029
Other income (expense), net 1 67 (317 ) (3 )
Total interest and other income (expense), net 1,582 1,052 1,174 856
Loss before provision for (benefit from) income taxes (6,474 ) (6,696 ) (17,279 ) (28,168 )
Provision for (benefit from) income taxes (21 ) (122 ) (14 ) 158
Net loss $ (6,453 ) $ (6,574 ) $ (17,265 ) $ (28,326 )
Net loss per common share:
Basic and diluted $ (0.13 ) $ (0.14 ) $ (0.35 ) $ (0.59 )
Weighted average shares used to compute net loss per common share:
Basic and diluted 49,892 48,538 49,419 48,180
(1) Includes stock-based compensation as follows:
Cost of revenue $ 378 $ 344 $ 1,468 $ 1,433
Research and development 1,231 1,098 4,896 4,227
Sales and marketing 1,439 1,320 5,577 5,160
General and administrative 1,908 1,714 7,980 6,617
$ 4,956 $ 4,476 $ 19,921 $ 17,437
Calix, Inc.
Reconciliation of GAAP to Non-GAAP Results
(Unaudited, in thousands, except per share data)
Three Months Ended Twelve Months Ended
December 31, December 31, December 31, December 31,
2013 2012 2013 2012
GAAP net loss $ (6,453 ) $ (6,574 ) $ (17,265 ) $ (28,326 )
Adjustments to reconcile GAAP net loss to non-GAAP net income:
Stock-based compensation 4,956 4,476 19,921 17,437
Amortization of intangible assets 4,640 4,640 18,561 17,747
Utilization of inventory credit (1,651 ) -- (1,651 ) --
Acquisition-related expenses -- 1,401 -- 1,401
Gain on bargain purchase -- (1,029 ) -- (1,029 )
Non-GAAP net income $ 1,492 $ 2,914 $ 19,566 $ 7,230
Non-GAAP net income per common share:
Basic $ 0.03 $ 0.06 $ 0.40 $ 0.15
Diluted $ 0.03 $ 0.06 $ 0.39 $ 0.15
Weighted average shares used to compute non-GAAP net income per common share:
Basic 49,892 48,538 49,419 48,180
Diluted 51,068 48,836 50,437 48,367
Calix, Inc.
Condensed Consolidated Balance Sheets
(Unaudited, in thousands)
December 31, December 31,
2013 2012
ASSETS
Current assets:
Cash and cash equivalents $ 82,747 $ 46,995
Restricted cash 295 --
Accounts receivable, net 43,520 59,519
Inventory 51,071 43,282
Deferred cost of revenue 21,076 21,077
Prepaid expenses and other current assets 5,757 5,677
Total current assets 204,466 176,550
Property and equipment, net 17,473 21,083
Goodwill 116,175 116,175
Intangible assets, net 43,740 62,301
Other assets 1,745 1,788
Total assets $ 383,599 $ 377,897
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable $ 23,163 $ 16,804
Accrued liabilities 32,075 36,176
Deferred revenue 34,862 39,315
Total current liabilities 90,100 92,295
Long-term portion of deferred revenue 18,431 15,782
Other long-term liabilities 1,145 745
Total liabilities 109,676 108,822
Stockholders' equity:
Common stock 1,256 1,222
Additional paid-in capital 782,253 760,232
Accumulated other comprehensive income 190 132
Accumulated deficit (509,776 ) (492,511 )
Total stockholders' equity 273,923 269,075
Total liabilities and stockholders' equity $ 383,599 $ 377,897
Calix, Inc.
Condensed Consolidated Statements of Cash Flows
(Unaudited, in thousands)
Twelve Months Ended
December 31, December 31,
2013 2012
Operating activities:
Net loss $ (17,265 ) $ (28,326 )
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization 10,181 8,562
Loss on retirement of property and equipment 569 262
Amortization of intangible assets 18,561 17,747
Stock-based compensation 19,921 17,437
Utilization of inventory credit (1,651 ) --
Gain on bargain purchase -- (1,029 )
Changes in operating assets and liabilities:
Restricted cash (295 ) 754
Accounts receivable, net 15,999 (13,011 )
Inventory (6,138 ) 11,308
Deferred cost of revenue 1 (13,379 )
Prepaid expenses and other assets 535 47
Accounts payable 6,359 2,554
Accrued liabilities (4,217 ) (869 )
Deferred revenue (1,804 ) 26,403
Other long-term liabilities 62 (782 )
Net cash provided by operating activities 40,818 27,678
Investing activities:
Purchase of property and equipment (6,987 ) (10,179 )
Acquisition, net of cash acquired -- (12,000 )
Net cash used in investing activities (6,987 ) (22,179 )
Financing activities:
Proceeds from exercise of stock options 747 194
Proceeds from employee stock purchase plan 4,828 4,063
Taxes withheld upon vesting of restricted stock units and restricted stock awards (3,441 ) (1,744 )
Payments for debt issuance costs (316 ) --
Net cash provided by financing activities 1,818 2,513
Effect of exchange rate changes on cash and cash equivalents 103 45
Net increase in cash and cash equivalents 35,752 8,057
Cash and cash equivalents at beginning of period 46,995 38,938
Cash and cash equivalents at end of period $ 82,747 $ 46,995

Investor Inquiries:

David H. Allen
408-474-0080
David.Allen@Calix.com

Source: Calix, Inc.