Calix Reports Third Quarter 2017 Financial Results
“Revenue was a third quarter record, increasing by more than 6 percent compared to last year. This marks our seventh consecutive quarter of year-over-year revenue growth, led by solid expansion in services revenue and continued strong momentum in our AXOS and Calix Cloud product offerings,” said
The GAAP net loss for the third quarter of 2017 was
“Demonstrating the increased value our next generation products provide to our customers, we saw another quarter of sequential improvement in product gross margin,” said
The Company’s non-GAAP net loss for the third quarter of 2017 was
Outlook
Calix is providing forward-looking estimates for fourth quarter and full year 2017 results as follows:
Fourth quarter 2017 | |
Revenue | $140.0 - $145.0 million, representing growth of 6.2% - 10.0% year-over-year |
Non-GAAP Gross Margin | 36.5% - 38.5% |
Non-GAAP Operating Expense | $59.0 - $61.0 million |
Non-GAAP Net Loss Per Share | ($0.15) - ($0.10) |
Full year 2017 | |
Revenue | $512.0 - $517.0 million, representing growth of 11.7% - 12.8% year-over-year |
The Company estimates that GAAP EPS will be approximately
Restructuring Plan
In
Conference Call
In conjunction with this announcement, Calix will host a conference call at
Live call access information: Dial-in number: (877) 407-4019 (U.S.) or (201) 689-8337 (outside the U.S.)
The conference call and webcast will include forward-looking information.
About Calix
Forward-Looking Statements
Statements made in this press release and the earnings call referencing the press release that are not statements of historical fact are forward-looking statements. Forward-looking statements are subject to the “safe harbor" provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements relate to, but are not limited to, statements about potential customer or market opportunities, opportunities with existing and prospective customers, estimates and planned cost savings related to its restructuring plan and future financial performance (including the outlook for fourth quarter of fiscal 2017 and full year of 2017). Forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from expectations, including but not limited to fluctuations in the Company’s financial and operating results, the capital spending decisions of its customers, changes in regulations and/or government sponsored programs, competition, its ability to achieve market acceptance of new products and solutions, its ability to grow its customer base, fluctuations in costs associated with its products and services including higher costs due to project delays and changes, cost overruns and other unanticipated factors, as well as the risks and uncertainties described in its annual reports on Form 10-K and its quarterly reports on Form 10-Q, each as filed with the
Use of Non-GAAP Financial Information
The Company uses certain non-GAAP financial measures in this press release to supplement its consolidated financial statements, which are presented in accordance with GAAP. These non-GAAP measures include non-GAAP gross margin, non-GAAP operating expenses, non-GAAP net income (loss) and non-GAAP basic and diluted income (loss) per share. These non-GAAP measures are provided to enhance the reader’s understanding of the Company’s operating performance as they primarily exclude certain non-cash charges for stock-based compensation, amortization of acquisition-related intangible assets, restructuring charges and acquisition-related costs, which the Company believes are not indicative of its core operating results. Management believes that the non-GAAP measures used in this press release provide investors with important perspectives into the Company’s ongoing business performance and management uses these non-GAAP measures to evaluate financial results and to establish operational goals. The presentation of these non-GAAP measures is not meant to be a substitute for results presented in accordance with GAAP, but rather should be evaluated in conjunction with those GAAP results. A reconciliation of the non-GAAP results to the most directly comparable GAAP results is provided in this press release. The non-GAAP financial measures used by the Company may be calculated differently from, and therefore may not be comparable to, similarly titled measures used by other companies.
Calix, Inc. | ||||||||||||||||
Condensed Consolidated Statements of Operations | ||||||||||||||||
(Unaudited, in thousands, except per share data) | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 24, | September 30, | September 24, | |||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Revenue: | ||||||||||||||||
Products | $ | 106,442 | $ | 114,029 | $ | 305,395 | $ | 305,853 | ||||||||
Services | 22,385 | 7,158 | 67,073 | 21,134 | ||||||||||||
Total revenue | 128,827 | 121,187 | 372,468 | 326,987 | ||||||||||||
Cost of revenue: | ||||||||||||||||
Products (1) | 55,494 | 60,662 | 171,166 | 159,856 | ||||||||||||
Services (1) | 28,700 | 6,981 | 78,969 | 18,099 | ||||||||||||
Total cost of revenue | 84,194 | 67,643 | 250,135 | 177,955 | ||||||||||||
Gross profit | 44,633 | 53,544 | 122,333 | 149,032 | ||||||||||||
Operating expenses: | ||||||||||||||||
Research and development (1) | 32,633 | 28,119 | 99,391 | 75,925 | ||||||||||||
Sales and marketing (1) | 18,448 | 20,575 | 59,306 | 58,850 | ||||||||||||
General and administrative (1) | 10,203 | 8,615 | 30,161 | 32,940 | ||||||||||||
Amortization of intangible assets | — | — | — | 1,701 | ||||||||||||
Restructuring charges | 612 | — | 2,268 | — | ||||||||||||
Litigation settlement gain | — | (4,500) | — | (4,500) | ||||||||||||
Total operating expenses | 61,896 | 52,809 | 191,126 | 164,916 | ||||||||||||
Income (loss) from operations | (17,263) | 735 | (68,793) | (15,884) | ||||||||||||
Interest and other income (expense), net: | ||||||||||||||||
Interest income (expense), net | (60) | 80 | 88 | 274 | ||||||||||||
Other income (expense), net | (305) | 30 | (386) | 145 | ||||||||||||
Total interest and other income (expense), net | (365) | 110 | (298) | 419 | ||||||||||||
Income (loss) before provision for income taxes | (17,628) | 845 | (69,091) | (15,465) | ||||||||||||
Provision for income taxes | 225 | 209 | 1,075 | 454 | ||||||||||||
Net income (loss) | $ | (17,853) | $ | 636 | $ | (70,166) | $ | (15,919) | ||||||||
Net income (loss) per common share: | ||||||||||||||||
Basic | $ | (0.35) | $ | 0.01 | $ | (1.40) | $ | (0.33) | ||||||||
Diluted | $ | (0.35) | $ | 0.01 | $ | (1.40) | $ | (0.33) | ||||||||
Weighted average number of shares used to compute | ||||||||||||||||
net income (loss) per common share: | ||||||||||||||||
Basic | 50,336 | 48,773 | 49,960 | 48,578 | ||||||||||||
Diluted | 50,336 | 49,309 | 49,960 | 48,578 | ||||||||||||
(1) Includes stock-based compensation as follows: | ||||||||||||||||
Cost of revenue: | ||||||||||||||||
Products | $ | 137 | $ | 120 | $ | 349 | $ | 338 | ||||||||
Services | 69 | 54 | 200 | 146 | ||||||||||||
Research and development | 1,215 | 1,573 | 3,663 | 3,719 | ||||||||||||
Sales and marketing | 816 | 1,661 | 2,581 | 3,323 | ||||||||||||
General and administrative | 759 | 1,269 | 2,521 | 2,840 | ||||||||||||
$ | 2,996 | $ | 4,677 | $ | 9,314 | $ | 10,366 | |||||||||
Calix, Inc. | ||||||||
Condensed Consolidated Balance Sheets | ||||||||
(Unaudited, in thousands) | ||||||||
September 30, | December 31, | |||||||
2017 | 2016 | |||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 64,184 | $ | 50,359 | ||||
Marketable securities | 6,598 | 27,748 | ||||||
Accounts receivable, net | 44,227 | 51,336 | ||||||
Inventory | 36,321 | 44,545 | ||||||
Deferred cost of revenue | 22,859 | 34,763 | ||||||
Prepaid expenses and other current assets | 11,504 | 10,571 | ||||||
Total current assets | 185,693 | 219,322 | ||||||
Property and equipment, net | 16,997 | 17,984 | ||||||
Goodwill | 116,175 | 116,175 | ||||||
Other assets | 777 | 1,994 | ||||||
$ | 319,642 | $ | 355,475 | |||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 29,576 | $ | 23,827 | ||||
Accrued liabilities | 59,401 | 69,715 | ||||||
Deferred revenue | 28,228 | 27,854 | ||||||
Line of credit | 30,000 | — | ||||||
Total current liabilities | 147,205 | 121,396 | ||||||
Long-term portion of deferred revenue | 21,173 | 20,237 | ||||||
Other long-term liabilities | 881 | 878 | ||||||
Total liabilities | 169,259 | 142,511 | ||||||
Stockholders’ equity: | ||||||||
Common stock | 1,393 | 1,368 | ||||||
Additional paid-in capital | 843,811 | 836,563 | ||||||
Accumulated other comprehensive loss | (344) | (656) | ||||||
Accumulated deficit | (654,491) | (584,325) | ||||||
Treasury stock | (39,986) | (39,986) | ||||||
Total stockholders’ equity | 150,383 | 212,964 | ||||||
$ | 319,642 | $ | 355,475 | |||||
Calix, Inc. | ||||||||
Condensed Consolidated Statements of Cash Flows | ||||||||
(Unaudited, in thousands) | ||||||||
Nine Months Ended | ||||||||
September 30, | September 24, | |||||||
2017 | 2016 | |||||||
Operating activities: | ||||||||
Net loss | $ | (70,166) | $ | (15,919) | ||||
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | ||||||||
Stock-based compensation | 9,314 | 10,366 | ||||||
Depreciation and amortization | 7,632 | 6,282 | ||||||
Amortization of intangible assets | 813 | 4,991 | ||||||
Loss on retirement of property and equipment | 148 | — | ||||||
Amortization of premium (discount) relating to available-for-sale securities | (7) | 337 | ||||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable, net | 7,109 | (10,104) | ||||||
Inventory | 8,224 | 7,477 | ||||||
Deferred cost of revenue | 11,904 | (9,800) | ||||||
Prepaid expenses and other assets | (320) | (6,058) | ||||||
Accounts payable | 5,543 | (356) | ||||||
Accrued liabilities | (10,132) | 13,974 | ||||||
Deferred revenue | 1,310 | 4,383 | ||||||
Other long-term liabilities | 3 | (313) | ||||||
Net cash provided by (used in) operating activities | (28,625) | 5,260 | ||||||
Investing activities: | ||||||||
Purchases of property and equipment | (6,786) | (5,364) | ||||||
Purchases of marketable securities | (8,732) | — | ||||||
Sales of marketable securities | 5,051 | — | ||||||
Maturities of marketable securities | 24,841 | 20,170 | ||||||
Net cash provided by investing activities | 14,374 | 14,806 | ||||||
Financing activities: | ||||||||
Proceeds from exercise of stock options | 29 | 14 | ||||||
Proceeds from employee stock purchase plan | 673 | 2,905 | ||||||
Payments for repurchases of common stock | — | (12,809) | ||||||
Taxes paid for awards vested under equity incentive plan | (2,743) | (1,787) | ||||||
Proceeds from line of credit | 68,534 | — | ||||||
Repayment of line of credit | (38,534) | — | ||||||
Payments to originate the line of credit | (186) | — | ||||||
Net cash provided by (used in) financing activities | 27,773 | (11,677) | ||||||
Effect of exchange rate changes on cash and cash equivalents | 303 | (251 | ||||||
Net increase in cash and cash equivalents | 13,825 | 8,138 | ||||||
Cash and cash equivalents at beginning of period | 50,359 | 23,626 | ||||||
Cash and cash equivalents at end of period | $ | 64,184 | $ | 31,764 | ||||
Calix, Inc. | ||||||||||||||||
Reconciliation of GAAP to Non-GAAP Results | ||||||||||||||||
(Unaudited, in thousands, except per share data) | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 24, | September 30, | September 24, | |||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
GAAP net income (loss) | $ | (17,853) | $ | 636 | $ | (70,166) | $ | (15,919) | ||||||||
Adjustments to reconcile GAAP net income (loss) to | ||||||||||||||||
non-GAAP net income (loss): | ||||||||||||||||
Stock-based compensation | 2,996 | 4,677 | 9,314 | 10,366 | ||||||||||||
Amortization of intangible assets | — | 813 | 813 | 4,991 | ||||||||||||
Restructuring charges | 612 | — | 2,268 | — | ||||||||||||
Acquisition-related costs | — | — | — | 351 | ||||||||||||
Non-GAAP net income (loss) | $ | (14,245) | $ | 6,126 | $ | (57,771) | $ | (211) | ||||||||
Calix, Inc. | ||||||||||||||||
Reconciliation of GAAP to Non-GAAP Net Income (Loss) per Diluted Common Share | ||||||||||||||||
(Unaudited) | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 24, | September 30, | September 24, | |||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
GAAP net income (loss) per diluted common share | $ | (0.35) | $ | 0.01 | $ | (1.40) | $ | (0.33) | ||||||||
Per diluted common share adjustments for: | ||||||||||||||||
Stock-based compensation | 0.06 | 0.09 | 0.18 | 0.22 | ||||||||||||
Amortization of intangible assets | — | 0.02 | 0.02 | 0.10 | ||||||||||||
Restructuring charges | 0.01 | — | 0.04 | — | ||||||||||||
Acquisition-related costs | — | — | — | 0.01 | ||||||||||||
Non-GAAP net income (loss) per diluted common share | $ | (0.28) | $ | 0.12 | $ | (1.16) | $ | — | ||||||||
Weighted average number of shares used to compute | ||||||||||||||||
non-GAAP net income (loss) per diluted common share (1) | 50,336 | 49,309 | 49,960 | 48,578 | ||||||||||||
(1) Includes the dilutive effect of outstanding stock options, restricted stock units and ESPP. | ||||||||||||||||
Calix, Inc. | ||||||||||||
Reconciliation of GAAP to Non-GAAP Outlook | ||||||||||||
(Unaudited, in thousands, except per share data) | ||||||||||||
Three Months Ending December 31, 2017 | ||||||||||||
Outlook | GAAP | Stock-Based Compensation |
Restructuring Charges |
Non-GAAP | ||||||||
Gross margin | 36.4% - 38.4% | 0.14 | % | 0.00 | % | 36.5% - 38.5% | ||||||
Operating expenses | $ 63,400 - $ 65,400 | $ | (2,900) | $ | (1,500) | $ 59,000 - $ 61,000 | ||||||
Net loss per diluted share | $ (0.24) - $ (0.19) | $ | 0.06 | $ | 0.03 | $ (0.15) - $ (0.10) | ||||||
Investor Inquiries:
408-474-0080
Tom.Dinges@calix.com
Source: