Calix Reports First Quarter 2017 Financial Results
“Revenues in the first quarter were above our expectations as activity accelerated in our turnkey network improvement projects and this led to overall revenue growth of nearly 20% year-over-year,” said
The GAAP net loss for the first quarter of 2017 was
The company’s non-GAAP net loss for the first quarter of 2017 was
Outlook
Calix is providing forward-looking estimates for Q2 2017 and full year 2017 results as follows:
Q2 2017
Revenue | $122.0 - $126.0 million, representing growth of 13.6% - 17.3% year-over-year | |
Non-GAAP Gross Margin | 40.5% - 43.5% | |
Non-GAAP Operating Expense | $59.0 - $61.0 million | |
Non-GAAP Net Loss Per Share | ($0.19) - ($0.12) |
Full year 2017
The company is reiterating its prior guidance for full year 2017 projecting revenue growth of 10% or more relative to 2016 and projecting to achieve a lower net loss on a non-GAAP basis for the full year compared to 2016.
The company estimates that GAAP EPS will be approximately
Recast of Revenue and Cost of Revenue by Class
In the first quarter of fiscal 2017, the company’s revenue from services represents more than 10% of its total revenue, hence, the revenue derived from services along with its associated cost of revenue are presented separately in the statements of operations. Revenue and cost of revenue for the prior year comparable period are recast to conform with the current period presentation. In addition, the company is providing supplemental information regarding the recast of historical revenue and cost of revenue for the four quarters and full year of fiscal years 2015 and 2016, as if reported or presented separately by revenue class, in the Investor Relations section of the Calix website at http://investor-relations.calix.com and in an exhibit to the Form 8-K being filed today in connection with this release.
Restructuring Plan
In
Conference Call
In conjunction with this announcement, Calix will host a conference call at
Live call access information: Dial-in number: (877) 407-4019 (U.S.) or (201) 689-8337 (outside the U.S.)
The conference call and webcast will include forward-looking information.
About Calix
Forward-Looking Statements
Statements made in this press release and the earnings call referencing the press release that are not statements of historical fact are forward-looking statements. Forward-looking statements are subject to the “safe harbor" provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements relate to, but are not limited to, statements about potential customer or market opportunities, our opportunities with existing and prospective customers, our estimates and planned cost savings related to our restructuring plan and our future financial performance (including our outlook for Q2 2017 and full year 2017). Forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from expectations, including but not limited to fluctuations in our financial and operating results, the capital spending decisions of our customers, changes in regulations and/or government sponsored programs, competition, our ability to achieve market acceptance of new products and solutions, our ability to grow our customer base, fluctuations in costs associated with our products and services, as well as the risks and uncertainties described in our annual reports on Form 10-K and our quarterly reports on Form 10-Q, each as filed with the
Use of Non-GAAP Financial Information
The Company uses certain non-GAAP financial measures in this press release to supplement its consolidated financial statements, which are presented in accordance with GAAP. These non-GAAP measures include non-GAAP net income (loss), non-GAAP cost of revenue, non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expense, non-GAAP operating income (loss), non-GAAP loss before provision of income taxes and non-GAAP basic and diluted income (loss) per share. These non-GAAP measures are provided to enhance the reader’s understanding of the Company’s operating performance as they primarily exclude certain non-cash charges for stock-based compensation, amortization of acquisition-related intangible assets, and non-recurring restructuring charges and acquisition-related costs, which the Company believes are not indicative of its core operating results. Management believes that the non-GAAP measures used in this press release provide investors with important perspectives into the Company’s ongoing business performance and management uses these non-GAAP measures to evaluate financial results and to establish operational goals. The presentation of these non-GAAP measures is not meant to be a substitute for results presented in accordance with GAAP, but rather should be evaluated in conjunction with those GAAP results. A reconciliation of the non-GAAP results to the most directly comparable GAAP results is provided in this press release. The non-GAAP financial measures used by the company may be calculated differently from, and therefore may not be comparable to, similarly titled measures used by other companies.
Calix, Inc. | |||||||||||
Condensed Consolidated Statements of Operations | |||||||||||
(Unaudited, in thousands, except per share data) | |||||||||||
Three Months Ended | |||||||||||
April 1, | March 26, | ||||||||||
2017 | 2016 | ||||||||||
Revenue: | |||||||||||
Systems | $ | 91,605 | $ | 91,680 | |||||||
Services | 25,913 | 6,695 | |||||||||
Total revenue | 117,518 | 98,375 | |||||||||
Cost of revenue: | |||||||||||
Systems (1) | 57,373 | 47,693 | |||||||||
Services (1) | 25,768 | 5,200 | |||||||||
Total cost of revenue | 83,141 | 52,893 | |||||||||
Gross profit | 34,377 | 45,482 | |||||||||
Operating expenses: | |||||||||||
Research and development (1) | 33,808 | 22,773 | |||||||||
Sales and marketing (1) | 22,429 | 19,062 | |||||||||
General and administrative (1) | 10,257 | 12,684 | |||||||||
Amortization of intangible assets | — | 1,701 | |||||||||
Restructuring charges | 699 | — | |||||||||
Total operating expenses | 67,193 | 56,220 | |||||||||
Loss from operations | (32,816) | (10,738) | |||||||||
Interest and other income (expense), net: | |||||||||||
Interest income | 88 | 211 | |||||||||
Interest expense | (44) | (164) | |||||||||
Other income (expense), net | 120 | 83 | |||||||||
Total interest and other income (expense), net | 164 | 130 | |||||||||
Loss before provision for income taxes | (32,652) | (10,608) | |||||||||
Provision for income taxes | 673 | 121 | |||||||||
Net loss | $ | (33,325) | $ | (10,729) | |||||||
Net loss per common share: | |||||||||||
Basic and diluted | $ | (0.67) | $ | (0.22) | |||||||
Weighted average number of shares used to compute | |||||||||||
net loss per common share: | |||||||||||
Basic and diluted | 49,525 | 48,591 | |||||||||
(1 | ) | Includes stock-based compensation as follows: | |||||||||
Cost of revenue: | |||||||||||
Systems | $ | 116 | $ | 90 | |||||||
Services | 56 | 37 | |||||||||
Research and development | 1,326 | 1,047 | |||||||||
Sales and marketing | 1,111 | 822 | |||||||||
General and administrative | 931 | 725 | |||||||||
$ | 3,540 | $ | 2,721 |
Calix, Inc. | ||||||||
Condensed Consolidated Balance Sheets | ||||||||
(Unaudited, in thousands) | ||||||||
April 1, | December 31, | |||||||
2017 | 2016 | |||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 26,318 | $ | 50,359 | ||||
Marketable securities | 25,215 | 27,748 | ||||||
Accounts receivable, net | 64,188 | 51,336 | ||||||
Inventory | 46,538 | 44,545 | ||||||
Deferred cost of revenue | 40,454 | 34,763 | ||||||
Prepaid expenses and other current assets | 11,911 | 10,571 | ||||||
Total current assets | 214,624 | 219,322 | ||||||
Property and equipment, net | 18,144 | 17,984 | ||||||
Goodwill | 116,175 | 116,175 | ||||||
Intangible assets, net | — | 813 | ||||||
Other assets | 816 | 1,181 | ||||||
Total assets | $ | 349,759 | $ | 355,475 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 24,520 | $ | 23,827 | ||||
Accrued liabilities | 77,015 | 69,715 | ||||||
Deferred revenue | 44,416 | 27,854 | ||||||
Total current liabilities | 145,951 | 121,396 | ||||||
Long-term portion of deferred revenue | 20,876 | 20,237 | ||||||
Other long-term liabilities | 775 | 878 | ||||||
Total liabilities | 167,602 | 142,511 | ||||||
Stockholders’ equity: | ||||||||
Common stock | 1,374 | 1,368 | ||||||
Additional paid-in capital | 839,018 | 836,563 | ||||||
Accumulated other comprehensive loss | (599) | (656) | ||||||
Accumulated deficit | (617,650) | (584,325) | ||||||
Treasury stock | (39,986) | (39,986) | ||||||
Total stockholders’ equity | 182,157 | 212,964 | ||||||
Total liabilities and stockholders’ equity | $ | 349,759 | $ | 355,475 |
Calix, Inc. | ||||||||
Condensed Consolidated Statements of Cash Flows | ||||||||
(Unaudited, in thousands) | ||||||||
Three Months Ended | ||||||||
April 1, | March 26, | |||||||
2017 | 2016 | |||||||
Operating activities: | ||||||||
Net loss | $ | (33,325) | $ | (10,729) | ) | |||
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | ||||||||
Depreciation and amortization | 2,463 | 1,955 | ||||||
Loss on retirement of property and equipment | 80 | — | ||||||
Amortization of intangible assets | 813 | 3,364 | ||||||
Amortization of premiums relating to available-for-sale securities | (5) | 114 | ||||||
Stock-based compensation | 3,540 | 2,721 | ||||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable, net | (12,852) | 3,351 | ||||||
Inventory | (1,993) | 6,540 | ||||||
Deferred cost of revenue | (5,691) | 810 | ||||||
Prepaid expenses and other assets | (968) | (576) | ||||||
Accounts payable | 276 | (8,459) | ||||||
Accrued liabilities | 7,110 | 8,471 | ||||||
Deferred revenue | 17,201 | (2,195) | ||||||
Other long-term liabilities | (103) | (98) | ||||||
Net cash provided by (used in) operating activities | (23,454) | 5,269 | ||||||
Investing activities: | ||||||||
Purchases of property and equipment | (2,106) | (1,453) | ||||||
Purchases of marketable securities | (8,732) | — | ||||||
Maturities of marketable securities | 11,266 | 7,020 | ||||||
Net cash provided by investing activities | 428 | 5,567 | ||||||
Financing activities: | ||||||||
Proceeds from exercise of stock options | 13 | 14 | ||||||
Payments for repurchases of common stock | — | (12,809) | ||||||
Taxes paid for awards vested under equity incentive plans | (1,093) | (251) | ||||||
Net cash used in financing activities | (1,080) | (13,046) | ||||||
Effect of exchange rate changes on cash and cash equivalents | 65 | (51) | ||||||
Net decrease in cash and cash equivalents | (24,041) | (2,261) | ||||||
Cash and cash equivalents at beginning of period | 50,359 | 23,626 | ||||||
Cash and cash equivalents at end of period | $ | 26,318 | $ | 21,365 |
Calix, Inc. | ||||||||
Reconciliation of GAAP to Non-GAAP Results | ||||||||
(Unaudited, in thousands, except per share data) | ||||||||
Three Months Ended | ||||||||
April 1, | March 26, | |||||||
2017 | 2016 | |||||||
GAAP net loss | $ | (33,325) | $ | (10,729) | ||||
Adjustments to reconcile GAAP net loss to non-GAAP net loss: | ||||||||
Stock-based compensation | 3,540 | 2,721 | ||||||
Amortization of intangible assets | 813 | 3,364 | ||||||
Restructuring charges | 699 | — | ||||||
Acquisition-related costs | — | 275 | ||||||
Non-GAAP net loss | $ | (28,273) | $ | (4,369) | ||||
Non-GAAP net loss per common share: | ||||||||
Basic and diluted | $ | (0.57) | $ | (0.09) | ||||
Weighted average number of shares used to compute | ||||||||
non-GAAP net loss per common share: | ||||||||
Basic and diluted | 49,525 | 48,591 |
Calix, Inc. | ||||||||||||||||||||
Reconciliation of GAAP to Non-GAAP Results | ||||||||||||||||||||
(Unaudited, in thousands, except per share data) | ||||||||||||||||||||
Three Months Ended April 1, 2017 | ||||||||||||||||||||
GAAP | Stock-Based Compensation | Amortization of Intangible Assets | Restructuring Charges | Non-GAAP | ||||||||||||||||
Revenue | $ | 117,518 | $ | — | $ | — | $ | — | $ | 117,518 | ||||||||||
Cost of revenue | 83,141 | (172) | (813) | — | 82,156 | |||||||||||||||
Gross profit | 34,377 | 172 | 813 | — | 35,362 | |||||||||||||||
Gross margin | 29.3 | % | 0.1 | % | 0.7 | % | — | % | 30.1 | % | ||||||||||
Operating expenses | 67,193 | (3,368) | — | (699) | 63,126 | |||||||||||||||
Operating loss | (32,816) | 3,540 | 813 | 699 | (27,764) | |||||||||||||||
Interest and other income (expense), net | 164 | — | — | — | 164 | |||||||||||||||
Loss before provision for income taxes | (32,652) | 3,540 | 813 | 699 | (27,600) | |||||||||||||||
Provision for income taxes | 673 | — | — | — | 673 | |||||||||||||||
Net loss | $ | (33,325) | $ | 3,540 | $ | 813 | $ | 699 | $ | (28,273) | ||||||||||
Weighted average diluted shares used to | ||||||||||||||||||||
compute net loss per common share | 49,525 | 49,525 | 49,525 | 49,525 | 49,525 | |||||||||||||||
Net loss per diluted share | $ | (0.67) | $ | 0.07 | $ | 0.02 | $ | 0.01 | $ | (0.57) |
Calix, Inc. | ||||||||||||
Reconciliation of GAAP to Non-GAAP Outlook | ||||||||||||
(Unaudited, in thousands, except per share data) | ||||||||||||
Three Months Ending July 1, 2017 | ||||||||||||
Outlook | GAAP | Stock-Based Compensation | Restructuring Charges | Non-GAAP | ||||||||
Gross margin | 40.5% - 43.5% | 0.01 | % | 0.00 | % | 40.5% - 43.5% | ||||||
Operating expenses | $ 63,800 - $ 65,800 | $ | (3,100) | $ | (1,700) | $ 59,000 - $ 61,000 | ||||||
Net loss per diluted share | $ (0.28) - $ (0.21) | $ | 0.06 | $ | 0.03 | $ (0.19) - $ (0.12) |
Calix, Inc. | ||||
Reconciliation of GAAP to Non-GAAP Outlook | ||||
(Unaudited) | ||||
Outlook | Twelve Months Ending December 31, 2017 |
|||
Estimated per common share adjustments for: | ||||
Stock-based compensation | $ | 0.25 | ||
Amortization of intangible assets | 0.02 | |||
Restructuring charges (1) | 0.13 | |||
Total GAAP to non-GAAP net loss per common share adjustments | $ | 0.40 |
(1) In relation to the restructuring plan, for fiscal 2017 Calix currently estimates that over the course of 2017 it will recognize to its GAAP financial results an amount up to
Investor Inquiries:Thomas J. Dinges , CFA 408-474-0080 Tom.Dinges@calix.com
Source: Calix, Inc.