Calix Reports First Quarter 2012 Financial Results
PETALUMA, CA, May 01, 2012 (MARKETWIRE via COMTEX) --Calix, Inc. (NYSE: CALX) today announced unaudited financial results for the first quarter ended March 31, 2012. Revenue for the first quarter of 2012 was $78.6 million, an increase of 10% compared to $71.5 million for the first quarter of 2011.
"Solid operational performance together with strong bookings and broadband stimulus shipments in the quarter were encouraging," said Carl Russo, president and CEO of Calix. "Calix customers continue to transform their networks to meet the increasing demands of a broadband world and the Calix Unified Access portfolio is ideally suited to address these needs."
Non-GAAP net income for the first quarter of 2012 was $0.6 million, or $0.01 per fully diluted share. Non-GAAP net income was $3.8 million, or $0.09 per fully diluted share, for the first quarter of 2011. A reconciliation of GAAP and non-GAAP results is included as part of this release.
GAAP net loss for the first quarter of 2012 was $7.5 million, or $(0.16) per basic and diluted share, compared to a GAAP net loss of $22.8 million, or $(0.55) per basic and diluted share for the first quarter of 2011. A reconciliation of our first quarter 2012 operating results from non-GAAP to GAAP is provided below:
Amortization
Stock-Based of Intangible
Non-GAAP Compensation Assets GAAP
--------- ------------- ------------- ---------
Revenue $ 78,565 - - $ 78,565
Cost of revenue 43,108 363 1,275 44,746
--------- ------------- ------------- ---------
Gross profit 35,457 (363) (1,275) 33,819
Gross margin 45.1% -0.5% -1.6% 43.0%
Operating expenses 34,684 3,952 2,552 41,188
--------- ------------- ------------- ---------
Operating income (loss) 773 (4,315) (3,827) (7,369)
Other income (expense),
net (57) - - (57)
--------- ------------- ------------- ---------
Income (loss) before
taxes 716 (4,315) (3,827) (7,426)
Provision for income
taxes 95 - - 95
--------- ------------- ------------- ---------
Net income (loss) $ 621 $ (4,315) $ (3,827) $ (7,521)
========= ============= ============= =========
Weighted average basic
and diluted shares used
to compute GAAP net
loss per common share 47,850
=========
Weighted average diluted
shares used to compute
non-GAAP net income per
common share 48,039 48,039 48,039
========= ============= =============
GAAP net loss per common
share $ (0.16)
=========
Non-GAAP net income per
share $ 0.01 $ (0.09) $ (0.08)
========= ============= =============
Conference Call
In conjunction with this announcement, Calix will host a conference call at 1:30 p.m. Pacific Time (4:30 p.m. Eastern Time) today to discuss its first quarter 2012 financial results. A live audio webcast and replay of the call will be available in the Investor Relations section of the Calix web site at http://investor-relations.calix.com.
Live call access information: Dial-in number: (877) 407-4019 (U.S.) or (201) 689-8337 (outside the U.S.)
The conference call and webcast will include forward-looking information.
About Calix
Calix (NYSE: CALX) is a global leader in access innovation. Its Unified Access portfolio of broadband communications access systems and software enables communications service providers worldwide to be the broadband provider of choice to their subscribers. For more information, visit the Calix website at www.calix.com.
Use of Non-GAAP Financial Information
The Company uses certain non-GAAP financial measures in this press release to supplement its consolidated financial statements, which are presented in accordance with GAAP. These non-GAAP measures include non-GAAP net income and non-GAAP basic and diluted income per share. These non-GAAP measures are provided to enhance the reader's understanding of the Company's operating performance as they primarily exclude certain non-cash charges for stock-based compensation and amortization of acquisition-related intangible assets, and non-recurring merger-related and other expenses, which the Company believes are not indicative of its core operating results. Merger-related and other expenses largely include the charge resulting from the required revaluation of Occam inventory to its estimated fair value, legal and professional expenses, severance and integration-related expenses and inventory-related charges associated with our merger with Occam. Management believes that the non-GAAP measures used in this press release provide investors with important perspectives into the Company's ongoing business performance and management uses these non-GAAP measures to evaluate financial results and to establish operational goals. The presentation of these non-GAAP measures is not meant to be a substitute for results presented in accordance with GAAP, but rather should be evaluated in conjunction with those GAAP results. A reconciliation of the non-GAAP results to the most directly comparable GAAP results is provided in this press release. The non-GAAP financial measures used by the company may be calculated differently from, and therefore may not be comparable to, similarly titled measures used by other companies.
Calix, Inc.
Condensed Consolidated Statements of Operations
(In thousands, except per share data)
Three Months Ended
------------------------
March 31, March 26,
2012 2011
----------- -----------
(unaudited)
Revenue $ 78,565 $ 71,470
Cost of revenue:
Products and services(1) 43,471 39,308
Merger-related expenses - 10,257
Amortization of intangible assets 1,275 1,516
----------- -----------
Total cost of revenue 44,746 51,081
----------- -----------
Gross profit 33,819 20,389
Operating expenses:
Research and development(1) 16,966 15,039
Sales and marketing(1) 14,890 12,066
General and administrative(1) 6,780 9,308
Merger-related and other expenses(1) - 6,041
Amortization of intangible assets 2,552 669
----------- -----------
Total operating expenses 41,188 43,123
----------- -----------
Loss from operations (7,369) (22,734)
Other income (expense):
Interest income 7 43
Interest expense (42) (46)
Other income (22) 5
----------- -----------
Loss before provision for income taxes (7,426) (22,732)
Provision for income taxes 95 24
----------- -----------
Net loss (7,521) (22,756)
=========== ===========
Net loss per common share:
Basic and diluted $ (0.16) $ (0.55)
=========== ===========
Weighted average number of shares used to compute
net loss per common share:
Basic and diluted 47,850 41,177
=========== ===========
(1) Includes stock-based compensation as follows: Three Months Ended
------------------------
March 31, March 26,
2012 2011
----------- -----------
(unaudited)
Cost of revenue $ 363 $ 504
Research and development 1,021 1,642
Sales and marketing 1,239 1,298
General and administrative 1,692 4,583
Merger-related - 90
----------- -----------
$ 4,315 $ 8,117
=========== ===========
Calix, Inc.
Reconciliation of GAAP to Non-GAAP Results
(Unaudited, in thousands except per share data)
Three Months Ended
------------------------
March 31, March 26,
2012 2011
----------- -----------
GAAP net loss $ (7,521) $ (22,756)
Adjustments to reconcile GAAP net loss to
non-GAAP net income:
Stock-based compensation 4,315 8,117
Amortization of intangible assets 3,827 2,185
Merger-related and other expenses - 16,208
----------- -----------
Non-GAAP net income $ 621 $ 3,754
=========== ===========
Non-GAAP net income per common share
Basic $ 0.01 $ 0.09
=========== ===========
Diluted $ 0.01 $ 0.09
=========== ===========
Weighted average shares used to compute non-GAAP
net income per common share - Basic 47,850 41,177
=========== ===========
Weighted average shares used to compute non-GAAP
net income per common share - Diluted (1) 48,039 43,728
=========== ===========
(1) Includes the dilutive effect of outstanding stock options, warrants and
restricted stock units.
Calix, Inc.
Condensed Consolidated Balance Sheets
(In thousands)
March 31, December 31,
2012 2011
------------- -------------
ASSETS (unaudited)
Current Assets:
Cash and cash equivalents $ 49,562 $ 38,938
Restricted cash - 754
Accounts receivable, net 48,140 47,943
Inventory 37,157 44,604
Deferred cost of goods sold 9,400 8,324
Prepaid and other current assets 3,950 4,429
------------- -------------
Total current assets 148,209 144,992
Property and equipment, net 17,182 16,130
Goodwill 116,175 116,175
Intangible assets, net 76,221 80,048
Other assets 2,050 2,194
------------- -------------
Total assets $ 359,837 $ 359,539
============= =============
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable $ 14,133 $ 14,250
Accrued liabilities 35,921 36,214
Deferred revenue 19,685 16,783
------------- -------------
Total current liabilities 69,739 67,247
Long-term portion of deferred revenue 14,570 13,347
Other long term liabilities 1,198 1,528
------------- -------------
Total liabilities 85,507 82,122
------------- -------------
Stockholders' equity:
Common stock 1,196 1,195
Additional paid-in capital 744,695 740,309
Other comprehensive income 145 98
Accumulated deficit (471,706) (464,185)
------------- -------------
Total stockholders' equity 274,330 277,417
------------- -------------
Total liabilities and stockholders' equity $ 359,837 $ 359,539
============= =============
Calix, Inc.
Condensed Consolidated Statements of Cash Flows
(in thousands)
Three Months Ended
----------------------------
March 31, March 26,
2012 2011
------------- -------------
(unaudited)
Operating activities
Net loss $ (7,521) $ (22,756)
Adjustments to reconcile net loss to net cash
provided by operating activities:
Amortization of premiums relating to
available-for-sale securities - 108
Depreciation and amortization 1,960 1,617
Amortization of intangible assets 3,827 2,185
Stock-based compensation 4,315 8,117
Changes in operating assets and liabilities:
Change in restricted cash 754 -
Accounts receivable, net (197) 4,177
Inventory 7,447 4,406
Deferred cost of revenue (1,076) (2,083)
Prepaids and other assets 623 1,159
Accounts payable (117) (6,068)
Accrued liabilities (293) 8,068
Deferred revenue 4,125 3,772
Other long-term liabilities (330) (8)
------------- -------------
Net cash provided by operating activities 13,517 2,694
------------- -------------
Investing activities
Acquisition of property and equipment (3,012) (1,722)
Maturities of marketable securities - 22,905
Acquisition of Occam Networks, net of cash
assumed - (60,788)
------------- -------------
Net cash used in investing activities (3,012) (39,605)
------------- -------------
Financing activities
Proceeds from exercise of stock options and
other 72 154
------------- -------------
Net cash provided by financing activities 72 154
------------- -------------
Effect of exchange rate changes on cash and
cash equivalents 47 -
Net increase (decrease) in cash and cash
equivalents 10,624 (36,757)
Cash and cash equivalents at beginning of year 38,938 66,304
------------- -------------
Cash and cash equivalents at end of year $ 49,562 $ 29,547
============= =============